Pembagian SHU Koperasi SMP TULUS BHAKTI

Koperasi SMP TULUS BHAKTI
Daftar Simpanan Anggota
Per 31 Desember 2010

Nama Anggota pokok Wajib Tabungan Jumlah Simpanan
Agar ternice Rp10,000 Rp120,000 Rp80,000 Rp210,000
Anum amarah Rp10,000 Rp120,000 Rp30,000 Rp160,000
Butong raharjo Rp10,000 Rp120,000 Rp110,000 Rp240,000
Dongdot nista Rp10,000 Rp120,000 Rp300,000 Rp430,000
Getuk prihatin Rp10,000 Rp120,000 Rp58,000 Rp188,000
Golput bareto Rp10,000 Rp120,000 Rp99,000 Rp229,000
Hendar jovonto Rp10,000 Rp120,000 Rp325,000 Rp455,000
Noto griya Rp10,000 Rp120,000 Rp500,000 Rp630,000
Ireng sapire Rp10,000 Rp120,000 Rp75,000 Rp205,000
Papar karbani Rp10,000 Rp120,000 Rp600,000 Rp730,000
Prabu mangkuapa Rp10,000 Rp120,000 Rp456,000 Rp586,000
Restu lopipa Rp10,000 Rp120,000 Rp119,000 Rp249,000
Roro jongjong Rp10,000 Rp120,000 Rp71,000 Rp201,000
rurun maungke Rp10,000 Rp120,000 Rp200,000 Rp330,000
sakti kumaha Rp10,000 Rp120,000 Rp511,000 Rp641,000
seruni ambarawa Rp10,000 Rp120,000 Rp321,000 Rp451,000
setu ramarto Rp10,000 Rp120,000 Rp567,000 Rp697,000
setua nurmana Rp10,000 Rp120,000 Rp423,000 Rp553,000
udin sangka Rp10,000 Rp120,000 Rp299,000 Rp429,000
yuk sabraha Rp10,000 Rp120,000 Rp57,000 Rp187,000
zam-zam ko Rp10,000 Rp120,000 Rp340,000 Rp470,000


Penerimaan SHU masing-masing
1. AGAR TERNICE
Simpanan Pokok Rp10,000
Simpanan Wajib Rp120,000
Tabungan Rp80,000
Jumlah Simpanan Rp210,000

RSH Rp129,000
SHU 28,51% Rp37,000

Cara menghitung SHU
(RSHx28,51%) = (Rp 129,000x28,51%) = Rp. 36,777
Rp37,000

2. Anum amarah
Simpanan Pokok Rp10,000
Simpanan Wajib Rp120,000
Tabungan Rp30,000
Jumlah Simpanan Rp160,000

RSH Rp680,000
SHU 28,51% Rp194,000

Cara menghitung SHU
(RSHx28,51%) = (Rp 680,000x28,51%) = Rp. 193,868
Rp194,000

3. Butong Raharjo
Simpanan Pokok Rp10,000
Simpanan Wajib Rp120,000
Tabungan Rp110,000
Jumlah Simpanan Rp240,000

RSH Rp155,800
SHU 28,51% Rp44,000

Cara menghitung SHU
(RSHx28,51%) = (Rp 155,800x28,51%) = Rp. 44,418
Rp44,000

4. Dongdot Nista
Simpanan Pokok Rp10,000
Simpanan Wajib Rp120,000
Tabungan Rp300,000
Jumlah Simpanan Rp430,000

RSH Rp189,000
SHU 28,51% Rp54,000

Cara menghitung SHU
(RSHx28,51%) = (Rp 189,000x28,51%) = Rp. 53,883
Rp54,000

5. Getuk Prihatin
Simpanan Pokok Rp10,000
Simpanan Wajib Rp120,000
Tabungan Rp58,000
Jumlah Simpanan Rp188,000

RSH Rp666,600
SHU 28,51% Rp190,000

Cara menghitung SHU
(RSHx28,51%) = (Rp 666,600x28,51%) = Rp. 190,047
Rp190,000

6. Golput Bareto
Simpanan Pokok Rp10,000
Simpanan Wajib Rp120,000
Tabungan Rp99,000
Jumlah Simpanan Rp229,000

RSH Rp 1,500,000
SHU 28,51% Rp428,000

Cara menghitung SHU
(RSHx28,51%) = (Rp 1,500,000x28,51%) = Rp. 427,650
Rp428,000

7. Hendar Jovonto
Simpanan Pokok Rp10,000
Simpanan Wajib Rp120,000
Tabungan Rp325,000
Jumlah Simpanan Rp455,000

RSH Rp355,000
SHU 28,51% Rp101,000

Cara menghitung SHU
(RSHx28,51%) = (Rp 355,000x28,51%) = Rp. 101,210
Rp101,000

8. Noto Griya
Simpanan Pokok Rp10,000
Simpanan Wajib Rp120,000
Tabungan Rp500,000
Jumlah Simpanan Rp630,000

RSH Rp425,000
SHU 28,51% Rp121,000

Cara menghitung SHU
(RSHx28,51%) = (Rp 425,000x28,51%) = Rp. 121,167
Rp121,000